Skip to content

How to calculate the valuation of an unlisted company

12 Apr 20262 min read

The honest disclaimer

Unlisted valuation is more art than science. Unlike listed equities where a price is quoted every second, private companies require *triangulation* across several methods. Pick one method and anchor on it and you'll be wrong; use a handful and triangulate and you'll land in a reasonable zone.

1. Last-round price (easy but lazy)

Take the per-share price from the most recent funding round and extrapolate.

When it works: The round was recent (<6 months), large (>₹100Cr), and from a tier-1 fund doing genuine price discovery (not an insider bridge).

When it breaks: A 2022 unicorn round from the ZIRP era is not a 2026 fair value. Always age-adjust by the peer-group correction.

2. Revenue multiple (comparable companies)

Revenue × multiple observed in listed peers × private-market discount (typically 20–40%).

For a SaaS business with ₹100Cr ARR and listed peers trading at 8× revenue, a rough private value = 100 × 8 × 0.70 = ₹560Cr.

When it works: The company has meaningful revenue (not pre-revenue), peer set is clearly identifiable, and the growth profile is roughly comparable.

When it breaks: Loss-making high-growth companies where multiples are meaningless; regulated sectors where peers aren't really peers.

3. EBITDA multiple

Same method, using EBITDA × multiple. More conservative and preferred for mature businesses (NSE, traditional NBFCs, blue-chip unlisted).

Rule of thumb: 12–18× for stable profitable private companies. Apply a 15–25% private-market discount vs listed peer multiples.

4. DCF (discounted cash flow)

Project 5–10 years of free cash flow, terminal-value it, discount back at an appropriate WACC (typically 12–16% for Indian private equity).

When it works: Mature, cash-generating businesses where you have visibility into future margins.

When it breaks: Early-stage companies — the terminal value dominates and you're really just guessing.

5. Scorecard method (for early-stage)

Benchmarks qualitative factors (team, market size, product/tech, traction, moat, execution risk) against a comparable reference company. Produces a multiplier you apply to a base valuation.

When it works: Seed/Series A where financials don't yet exist and judgement is the only input.

The triangulation discipline

On every share Polemarch lists, we publish:

  • Last-round date + price
  • Current grey-market observed trades (anonymised ranges)
  • Listed-peer revenue + EBITDA multiples
  • Calcula-derived DCF where applicable

Look at all four and form your own view. If the asking price is at the *upper* end of every method, that's your signal to wait.


Next: Liquidity risk in unlisted shares

Related reads